T-Mobile US (TMUS US)
TMUS US$156.44
20 minute delayed
14 days free access
Join Market Matters and get full access to all our Opinion + Action
Performance
Share price activity
- Last (Price)
- 156.44
- Change
- ▲ 9.15 (6.21)
- Bid / Ask
- 156.49 - 159.04
- Volume
- 3,508,100
- Turnover
- 179,623,975
- Open
- 150.00
- Day Range
- 149.71 - 158.99
- VWAP
- 156.15
- Prev Close
- 147.29
- Last Trade
- 30/10 4:00pm
Key information
- Sector
- Communication Services
- Shares Issued
- 1,072,671,613
- NTA/Share
- -50.91
- Last Dividend
- 1.02
- Dividend Ex Date
- 28 AUG 2026
- Dividend Pay Date
- 10 SEP 2026
Current (USD) · FY2025
- Revenue
- 88,309.00
- EBITDA
- 31,630.00
- Profit
- 10,992.00
- Earnings Per Share (EPS)
- 9.72
- Dividend Per Share (DPS)
- 3.80
- Yield %
- 2.76
- Market Cap
- 165,712.60
- Price to Earnings Ratio (P/E)
- 15.09
Estimates (USD) · FY2027
- Revenue
- 98,799.99
- EBITDA
- 39,416.00
- Profit
- 15,073.09
- Earnings Per Share (EPS)
- 13.71
- Dividend Per Share (DPS)
- 4.44
Quantitative rating
Undervalued
- Economic Moat
- Narrow
- Financial Health
- Moderate
- Uncertainty
- Medium
Morningstar Quantitative Rating as of 28 OCT 2026.
Quantitative Equity Rating Methodology – view here
Fair value estimate
Five-star price 168.59 Fair value 192.24 One-star price 219.19
Morningstar Quantitative Rating as of 28 OCT 2026.
Quantitative valuation
- Fair Value
- 192.24
- Price / Fair Value
- 0.77
- Valuation
- Undervalued
- Uncertainty
- Medium
Morningstar Quantitative Rating as of 28 OCT 2026. The slider runs from the five-star price (168.59) to the one-star price (219.19).
| Ratios |
|---|
| Currency (Price/reporting): USD/USD |
| Exchange Rate: 1.0000 |
| Price - closing or last bid | 148.08 |
| Price - 12 month high | 224.70 |
| Price - 12 month low | 143.75 |
| Pricing date | 27 OCT 2026 |
| Volume - avg. trading volume for the last ten days | 6.48 |
| Market capitalization | 156,857.08 |
| 12 Month High price date | 24 FEB 2026 |
| 12 Month Low price date | 28 OCT 2026 |
| Volume - avg. trading volume for the last 3 months | 5.27 |
| Price - 1 Day % Change | 0.85% |
| Price - 13 week price percent change | -18.81% |
| Price - 26 week price percent change | -20.69% |
| Price - 5 Day % Change | -3.69% |
| Price - 52 week price percent change | -32.69% |
| Price - YTD price percent change | -27.34% |
| Price % Change Month To Date | -11.04% |
| EPS excluding extraordinary items - most recent fiscal year | 9.720 |
| EPS excluding extraordinary items - trailing 12 month | 10.370 |
| EPS Normalized - most recent fiscal year | 11.446 |
| Revenue/share - most recent fiscal year | 78.075 |
| Revenue/share - trailing 12 month | 85.873 |
| Book value per share - most recent fiscal year | 53.484 |
| Book value per share - most recent quarter | 52.978 |
| Book value (tangible) per share - most recent fiscal year | -50.907 |
| Book value (tangible) per share - most recent quarter | -56.832 |
| Cash per share - most recent fiscal year | 5.057 |
| Cash per share - most recent quarter | 5.288 |
| Cash Flow per share - most recent fiscal year | 26.828 |
| Cash Flow per share - trailing 12 month | 29.100 |
| Dividend per share - most recent fiscal year | 3.800 |
| Dividends per share - trailing 12 month | 4.080 |
| EBITD per share - trailing 12 month | 30.595 |
| EPS Basic excluding extraordinary items - most recent fiscal year | 9.750 |
| EPS Basic excluding extraordinary items - trailing 12 month | 10.400 |
| EPS including extraordinary items - most recent fiscal year | 9.750 |
| EPS including extraordinary items - trailing 12 month | 10.380 |
| Free Cash Flow per share - trailing 12 month | 19.066 |
| P/E excluding extraordinary items, most recent fiscal year | 14.28 |
| P/E Normalized, most recent fiscal year | 12.16 |
| Price to sales - most recent fiscal year | 1.72 |
| Price to Tangible Book - most fiscal year | — |
| Price to Free Cash Flow per Share - most recent fiscal year | 7.77 |
| Price to Cash Flow per share - trailing 12 month | 5.09 |
| Price to Book - most recent fiscal year | 2.80 |
| P/E excluding extraordinary items high, trailing 12 months | 22.84 |
| P/E excluding extraordinary items low, trailing 12 months | 14.28 |
| Net Debt, LFI | 112,420.00 |
| Net Debt, LFY | 116,671.00 |
| Dividend Yield - 5 Year Average | — |
| Dividend Yield - indicated annual dividend divided by closing price | 2.78% |
| Current Dividend Yield - Common Stock Primary Issue, LTM | 2.76% |
| Free Cash Flow - most recent fiscal year | 17,821.00 |
| LT debt/equity - most recent fiscal year | 189.44% |
| Payout ratio - most recent fiscal year | 39.09% |
| Total debt/total equity - most recent fiscal year | 206.53% |
| LT debt/equity - most recent quarter | 189.84% |
| Total debt/total equity - most recent quarter | 209.64% |
| Free Cash Flow - trailing 12 month | 20,830.00 |
| Payout ratio - trailing 12 month | 40.87% |
| Revenue - most recent fiscal year | 88,309.00 |
| Revenue - trailing 12 month | 93,816.00 |
| EBITD - most recent fiscal year | 31,630.00 |
| EBITD - trailing 12 month | 33,425.00 |
| Earnings before taxes - most recent fiscal year | 14,281.00 |
| Earnings before taxes - trailing 12 month | 14,837.00 |
| Net Income available to common - most recent fiscal year | 10,992.00 |
| Net Income available to common - trailing 12 months | 11,301.00 |
| Earnings before taxes Normalized - most recent fiscal year | 16,816.00 |
| Net Income Available to Common, Normalized - most recent fiscal year | — |
| Earnings per Share, Normalized, Excluding Extraordinary Items, Avg. Diluted Shares Outstanding, TTM | 12.18 |
| Net Profit Margin % - 1st historical fiscal year | 12.45% |
| Net Profit Margin % - trailing 12 month | 12.05% |
| Operating margin - 1st historical fiscal year | 21.01% |
| Operating margin - trailing 12 month | 20.66% |
| Pretax margin - trailing 12 month | 15.82% |
| Pretax margin - 1st historical fiscal year | 16.17% |
| Operating Margin - 5 year average | 16.01% |
| Pretax Margin - 5 year average | 11.28% |
| Free Operating Cash Flow/Revenue, 5 Year Average | 14.97% |
| Free Operating Cash Flow/Revenue, TTM | 22.20% |
| Net Profit Margin - 5 year average | 8.80% |
| Return on average assets - most recent fiscal year | 5.13% |
| Return on average assets - trailing 12 month | 5.24% |
| Return on average equity - most recent fiscal year | 18.10% |
| Return on average equity - trailing 12 month | 19.61% |
| Return on average assets - 5 year average | 3.72% |
| Return on average equity - 5 year average | 12.48% |
| Net Income/employee - most recent fiscal year | 146,560.00 |
| Revenue/employee - most recent fiscal year | 1,177,453.33 |
| Revenue growth rate, 5 year | 5.24% |
| EPS growth rate, 5 year | 29.68% |
| Growth rate% - dividend, 3 year | — |
| Revenue/share (5 yr growth) | 5.68% |
| Growth rate% - Revenue, 3 year | 3.53% |
| Growth rate% - EPS, 3 year | 67.73% |
| Book value per share growth rate, 5 year | 0.33% |
| Capital Spending growth rate, 5 year | 0.25% |
| Earnings Before Interest, Taxes, Depreciation & Amortization, 5 Year CAGR | 9.19% |
Financial forecast (USD, millions except per share)
| Actuals | Estimates | |||||||
| 2025 | 2026 | 2027 | 2028 | 2029 | ||||
| Estimate breakdown | ||||||||
Financials (USD, millions)
| Period end: | DEC 21 | DEC 22 | DEC 23 | DEC 24 | DEC 25 |
| Fiscal year: | 2021 | 2022 | 2023 | 2024 | 2025 |
| Period length: | 12 months | 12 months | 12 months | 12 months | 12 months |
Announcements
Announcements are available for ASX-listed companies only.
Opinion
No opinions for this company yet.
Action
No actions for this company yet.
Business Summary
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, and that firm merged with Sprint in 2020, creating the second-largest wireless carrier in the US. T-Mobile now serves about 87 million postpaid and 26 million prepaid phone customers, equal to around 30% of the US retail wireless market. The firm entered the fixed-wireless broadband market aggressively in 2021 and now serves around 9 million residential and business customers with its wireless network. It also serves more than 1 million fiber broadband customers through joint ventures with fiber network owners. T-Mobile owns a stake in these firms, which provide wholesale access to their networks. In addition, T-Mobile provides wholesale services to wireless resellers.