JFrog Ltd (FROG US)
FROG US$100.47
20 minute delayed
14 days free access
Join Market Matters and get full access to all our Opinion + Action
Performance
Share price activity
- Last (Price)
- 100.47
- Change
- ▲ 0.01 (0.01)
- Bid / Ask
- 95.00 - 103.00
- Volume
- 469,320
- Turnover
- 35,756,009
- Open
- 101.08
- Day Range
- 99.79 - 103.31
- VWAP
- 100.71
- Prev Close
- 100.46
- Last Trade
- 28/10 4:00pm
Key information
- Sector
- Technology
- Shares Issued
- 123,301,311
- NTA/Share
- 3.98
- Last Dividend
- —
- Dividend Ex Date
- —
- Dividend Pay Date
- —
Current (USD) · FY2025
- Revenue
- 531.84
- EBITDA
- -67.35
- Profit
- -71.82
- Earnings Per Share (EPS)
- -0.62
- Dividend Per Share (DPS)
- —
- Yield %
- 0.00
- Market Cap
- 12,388.08
- Price to Earnings Ratio (P/E)
- -271.54
Estimates (USD) · FY2027
- Revenue
- 750.38
- EBITDA
- —
- Profit
- 154.83
- Earnings Per Share (EPS)
- 1.14
- Dividend Per Share (DPS)
- —
Quantitative rating
Overvalued
- Economic Moat
- None
- Financial Health
- Moderate
- Uncertainty
- High
Morningstar Quantitative Rating as of 21 OCT 2026.
Quantitative Equity Rating Methodology – view here
Fair value estimate
Five-star price 60.80 Fair value 75.69 One-star price 94.21
Morningstar Quantitative Rating as of 21 OCT 2026.
Quantitative valuation
- Fair Value
- 75.69
- Price / Fair Value
- 1.27
- Valuation
- Overvalued
- Uncertainty
- High
Morningstar Quantitative Rating as of 21 OCT 2026. The slider runs from the five-star price (60.80) to the one-star price (94.21).
| Ratios |
|---|
| Currency (Price/reporting): USD/USD |
| Exchange Rate: 1.0000 |
| Price - closing or last bid | 96.23 |
| Price - 12 month high | 105.10 |
| Price - 12 month low | 34.40 |
| Pricing date | 20 OCT 2026 |
| Volume - avg. trading volume for the last ten days | 1.93 |
| Market capitalization | 11,873.92 |
| 12 Month High price date | 28 AUG 2026 |
| 12 Month Low price date | 24 FEB 2026 |
| Volume - avg. trading volume for the last 3 months | 2.01 |
| Price - 1 Day % Change | 4.18% |
| Price - 13 week price percent change | 11.17% |
| Price - 26 week price percent change | 108.74% |
| Price - 5 Day % Change | 4.64% |
| Price - 52 week price percent change | 97.19% |
| Price - YTD price percent change | 46.98% |
| Price % Change Month To Date | 4.60% |
| EPS excluding extraordinary items - most recent fiscal year | -0.620 |
| EPS excluding extraordinary items - trailing 12 month | -0.370 |
| EPS Normalized - most recent fiscal year | 0.820 |
| Revenue/share - most recent fiscal year | 4.577 |
| Revenue/share - trailing 12 month | 5.020 |
| Book value per share - most recent fiscal year | 7.419 |
| Book value per share - most recent quarter | 7.808 |
| Book value (tangible) per share - most recent fiscal year | 3.980 |
| Book value (tangible) per share - most recent quarter | 4.540 |
| Cash per share - most recent fiscal year | 0.634 |
| Cash per share - most recent quarter | 0.786 |
| Cash Flow per share - most recent fiscal year | 0.966 |
| Cash Flow per share - trailing 12 month | 1.206 |
| Dividend per share - most recent fiscal year | — |
| Dividends per share - trailing 12 month | 0.000 |
| EBITD per share - trailing 12 month | -0.391 |
| EPS Basic excluding extraordinary items - most recent fiscal year | -0.620 |
| EPS Basic excluding extraordinary items - trailing 12 month | -0.370 |
| EPS including extraordinary items - most recent fiscal year | -0.620 |
| EPS including extraordinary items - trailing 12 month | -0.370 |
| Free Cash Flow per share - trailing 12 month | 1.151 |
| P/E excluding extraordinary items, most recent fiscal year | — |
| P/E Normalized, most recent fiscal year | 98.27 |
| Price to sales - most recent fiscal year | 19.18 |
| Price to Tangible Book - most fiscal year | 21.21 |
| Price to Free Cash Flow per Share - most recent fiscal year | 83.68 |
| Price to Cash Flow per share - trailing 12 month | 79.87 |
| Price to Book - most recent fiscal year | 12.33 |
| P/E excluding extraordinary items high, trailing 12 months | — |
| P/E excluding extraordinary items low, trailing 12 months | — |
| Net Debt, LFI | -809.92 |
| Net Debt, LFY | -691.96 |
| Dividend Yield - 5 Year Average | — |
| Dividend Yield - indicated annual dividend divided by closing price | — |
| Current Dividend Yield - Common Stock Primary Issue, LTM | 0.00% |
| Free Cash Flow - most recent fiscal year | 108.80 |
| LT debt/equity - most recent fiscal year | 0.75% |
| Payout ratio - most recent fiscal year | — |
| Total debt/total equity - most recent fiscal year | 1.40% |
| LT debt/equity - most recent quarter | 1.06% |
| Total debt/total equity - most recent quarter | 1.52% |
| Free Cash Flow - trailing 12 month | 137.54 |
| Payout ratio - trailing 12 month | — |
| Revenue - most recent fiscal year | 531.84 |
| Revenue - trailing 12 month | 599.96 |
| EBITD - most recent fiscal year | -67.35 |
| EBITD - trailing 12 month | -46.76 |
| Earnings before taxes - most recent fiscal year | -66.04 |
| Earnings before taxes - trailing 12 month | -40.73 |
| Net Income available to common - most recent fiscal year | -71.82 |
| Net Income available to common - trailing 12 months | -44.07 |
| Earnings before taxes Normalized - most recent fiscal year | 96.14 |
| Net Income Available to Common, Normalized - most recent fiscal year | 99.98 |
| Earnings per Share, Normalized, Excluding Extraordinary Items, Avg. Diluted Shares Outstanding, TTM | 0.98 |
| Net Profit Margin % - 1st historical fiscal year | -13.50% |
| Net Profit Margin % - trailing 12 month | -7.35% |
| Operating margin - 1st historical fiscal year | -16.91% |
| Operating margin - trailing 12 month | -11.03% |
| Pretax margin - trailing 12 month | -6.79% |
| Pretax margin - 1st historical fiscal year | -12.42% |
| Operating Margin - 5 year average | -24.88% |
| Pretax Margin - 5 year average | -21.27% |
| Free Operating Cash Flow/Revenue, 5 Year Average | 11.99% |
| Free Operating Cash Flow/Revenue, TTM | 22.92% |
| Net Profit Margin - 5 year average | -22.09% |
| Return on average assets - most recent fiscal year | -5.89% |
| Return on average assets - trailing 12 month | -3.30% |
| Return on average equity - most recent fiscal year | -8.66% |
| Return on average equity - trailing 12 month | -4.94% |
| Return on average assets - 5 year average | -7.47% |
| Return on average equity - 5 year average | -10.35% |
| Net Income/employee - most recent fiscal year | -39,899.44 |
| Revenue/employee - most recent fiscal year | 295,466.67 |
| Revenue growth rate, 5 year | 28.67% |
| EPS growth rate, 5 year | — |
| Growth rate% - dividend, 3 year | — |
| Revenue/share (5 yr growth) | 7.12% |
| Growth rate% - Revenue, 3 year | 23.84% |
| Growth rate% - EPS, 3 year | — |
| Book value per share growth rate, 5 year | 4.29% |
| Capital Spending growth rate, 5 year | -0.35% |
| Earnings Before Interest, Taxes, Depreciation & Amortization, 5 Year CAGR | — |
Financial forecast (USD, millions except per share)
| Actuals | Estimates | |||||||
| 2025 | 2026 | 2027 | 2028 | |||||
| Estimate breakdown | ||||||||
Financials (USD, millions)
| Period end: | DEC 21 | DEC 22 | DEC 23 | DEC 24 | DEC 25 |
| Fiscal year: | 2021 | 2022 | 2023 | 2024 | 2025 |
| Period length: | 12 months | 12 months | 12 months | 12 months | 12 months |
Announcements
Announcements are available for ASX-listed companies only.
Opinion
No opinions for this company yet.
Action
No actions for this company yet.
Business Summary
JFrog Ltd provides an end-to-end, hybrid, universal DevOps Platform that powers and controls the software supply chain, enabling organizations to continuously and securely deliver software updates across any system. Its product portfolio includes JFrog Artifactory; JFrog Pipelines; JFrog Xray; JFrog Distribution; JFrog Artifactory Edge; JFrog Mission Control and JFrog Insight. Geographically, it derives a majority of revenue from united states and also has its presence in Israel, India and other regions.