Versamet Royalties Corp. (VMET US)
VMET US$8.88
20 minute delayed
14 days free access
Join Market Matters and get full access to all our Opinion + Action
Performance
Share price activity
- Last (Price)
- 8.88
- Change
- ▲ 0.05 (0.57)
- Bid / Ask
- 7.78 - 9.67
- Volume
- 33,995
- Turnover
- 234,670
- Open
- 8.75
- Day Range
- 8.65 - 8.88
- VWAP
- 8.77
- Prev Close
- 8.83
- Last Trade
- 28/10 3:59pm
Key information
- Sector
- Basic Materials
- Shares Issued
- 108,829,507
- NTA/Share
- 2.50
- Last Dividend
- —
- Dividend Ex Date
- —
- Dividend Pay Date
- —
Current (USD) · FY2025
- Revenue
- 34.76
- EBITDA
- 47.67
- Profit
- 20.33
- Earnings Per Share (EPS)
- 0.21
- Dividend Per Share (DPS)
- —
- Yield %
- 0.00
- Market Cap
- 966.41
- Price to Earnings Ratio (P/E)
- 24.64
Estimates (CAD) · FY2027
- Revenue
- 172.51
- EBITDA
- 124.82
- Profit
- 32.13
- Earnings Per Share (EPS)
- 0.37
- Dividend Per Share (DPS)
- —
Quantitative rating
Overvalued
- Economic Moat
- None
- Financial Health
- Moderate
- Uncertainty
- High
Morningstar Quantitative Rating as of 23 OCT 2026.
Quantitative Equity Rating Methodology – view here
Fair value estimate
Five-star price 4.37 Fair value 6.98 One-star price 11.14
Morningstar Quantitative Rating as of 23 OCT 2026.
Quantitative valuation
- Fair Value
- 6.98
- Price / Fair Value
- 1.18
- Valuation
- Overvalued
- Uncertainty
- High
Morningstar Quantitative Rating as of 23 OCT 2026. The slider runs from the five-star price (4.37) to the one-star price (11.14).
| Ratios |
|---|
| Currency (Price/reporting): USD/USD |
| Exchange Rate: 1.0000 |
| Price - closing or last bid | 8.25 |
| Price - 12 month high | 13.80 |
| Price - 12 month low | 7.87 |
| Pricing date | 22 OCT 2026 |
| Volume - avg. trading volume for the last ten days | 0.24 |
| Market capitalization | 895.67 |
| 12 Month High price date | 1 JUN 2026 |
| 12 Month Low price date | 15 OCT 2026 |
| Volume - avg. trading volume for the last 3 months | 0.30 |
| Price - 1 Day % Change | 1.29% |
| Price - 13 week price percent change | -10.67% |
| Price - 26 week price percent change | -34.41% |
| Price - 5 Day % Change | -2.54% |
| Price - 52 week price percent change | — |
| Price - YTD price percent change | — |
| Price % Change Month To Date | -10.57% |
| EPS excluding extraordinary items - most recent fiscal year | 0.210 |
| EPS excluding extraordinary items - trailing 12 month | 0.350 |
| EPS Normalized - most recent fiscal year | 0.049 |
| Revenue/share - most recent fiscal year | 0.364 |
| Revenue/share - trailing 12 month | 0.727 |
| Book value per share - most recent fiscal year | 2.449 |
| Book value per share - most recent quarter | 3.577 |
| Book value (tangible) per share - most recent fiscal year | 2.505 |
| Book value (tangible) per share - most recent quarter | 3.625 |
| Cash per share - most recent fiscal year | 0.040 |
| Cash per share - most recent quarter | 0.122 |
| Cash Flow per share - most recent fiscal year | 0.167 |
| Cash Flow per share - trailing 12 month | 0.452 |
| Dividend per share - most recent fiscal year | — |
| Dividends per share - trailing 12 month | 0.000 |
| EBITD per share - trailing 12 month | 0.780 |
| EPS Basic excluding extraordinary items - most recent fiscal year | 0.220 |
| EPS Basic excluding extraordinary items - trailing 12 month | 0.380 |
| EPS including extraordinary items - most recent fiscal year | 0.220 |
| EPS including extraordinary items - trailing 12 month | 0.380 |
| Free Cash Flow per share - trailing 12 month | 0.452 |
| P/E excluding extraordinary items, most recent fiscal year | 23.51 |
| P/E Normalized, most recent fiscal year | 38.70 |
| Price to sales - most recent fiscal year | 11.33 |
| Price to Tangible Book - most fiscal year | 2.30 |
| Price to Free Cash Flow per Share - most recent fiscal year | 18.20 |
| Price to Cash Flow per share - trailing 12 month | 18.20 |
| Price to Book - most recent fiscal year | 2.30 |
| P/E excluding extraordinary items high, trailing 12 months | 63.67 |
| P/E excluding extraordinary items low, trailing 12 months | 22.91 |
| Net Debt, LFI | 361.76 |
| Net Debt, LFY | 167.29 |
| Dividend Yield - 5 Year Average | — |
| Dividend Yield - indicated annual dividend divided by closing price | — |
| Current Dividend Yield - Common Stock Primary Issue, LTM | 0.00% |
| Free Cash Flow - most recent fiscal year | 15.91 |
| LT debt/equity - most recent fiscal year | 60.27% |
| Payout ratio - most recent fiscal year | — |
| Total debt/total equity - most recent fiscal year | 73.09% |
| LT debt/equity - most recent quarter | 82.37% |
| Total debt/total equity - most recent quarter | 95.04% |
| Free Cash Flow - trailing 12 month | 46.16 |
| Payout ratio - trailing 12 month | — |
| Revenue - most recent fiscal year | 34.76 |
| Revenue - trailing 12 month | 74.18 |
| EBITD - most recent fiscal year | 47.67 |
| EBITD - trailing 12 month | 79.67 |
| Earnings before taxes - most recent fiscal year | 29.60 |
| Earnings before taxes - trailing 12 month | 52.74 |
| Net Income available to common - most recent fiscal year | 20.33 |
| Net Income available to common - trailing 12 months | 37.03 |
| Earnings before taxes Normalized - most recent fiscal year | 7.17 |
| Net Income Available to Common, Normalized - most recent fiscal year | — |
| Earnings per Share, Normalized, Excluding Extraordinary Items, Avg. Diluted Shares Outstanding, TTM | 0.21 |
| Net Profit Margin % - 1st historical fiscal year | 58.49% |
| Net Profit Margin % - trailing 12 month | 49.92% |
| Operating margin - 1st historical fiscal year | 16.79% |
| Operating margin - trailing 12 month | 39.06% |
| Pretax margin - trailing 12 month | 71.09% |
| Pretax margin - 1st historical fiscal year | 85.16% |
| Operating Margin - 5 year average | — |
| Pretax Margin - 5 year average | — |
| Free Operating Cash Flow/Revenue, 5 Year Average | 41.12% |
| Free Operating Cash Flow/Revenue, TTM | 62.22% |
| Net Profit Margin - 5 year average | — |
| Return on average assets - most recent fiscal year | 6.56% |
| Return on average assets - trailing 12 month | 8.04% |
| Return on average equity - most recent fiscal year | 9.52% |
| Return on average equity - trailing 12 month | 13.21% |
| Return on average assets - 5 year average | 2.68% |
| Return on average equity - 5 year average | 4.40% |
| Net Income/employee - most recent fiscal year | 2,541,500.00 |
| Revenue/employee - most recent fiscal year | 4,345,125.00 |
| Revenue growth rate, 5 year | — |
| EPS growth rate, 5 year | — |
| Growth rate% - dividend, 3 year | — |
| Revenue/share (5 yr growth) | — |
| Growth rate% - Revenue, 3 year | — |
| Growth rate% - EPS, 3 year | — |
| Book value per share growth rate, 5 year | — |
| Capital Spending growth rate, 5 year | — |
| Earnings Before Interest, Taxes, Depreciation & Amortization, 5 Year CAGR | — |
Financial forecast (CAD, millions except per share)
| Actuals | Estimates | |||||||
| 2025 | 2026 | 2027 | 2028 | |||||
| Estimate breakdown | ||||||||
Financials (USD, millions)
| Period end: | DEC 22 | DEC 23 | DEC 24 | DEC 25 |
| Fiscal year: | 2022 | 2023 | 2024 | 2025 |
| Period length: | — | 12 months | 12 months | 12 months |
Announcements
Announcements are available for ASX-listed companies only.
Opinion
No opinions for this company yet.
Action
No actions for this company yet.
Business Summary
Versamet Royalties Corp is a diversified metals royalty and streaming company with exposure to a range of resource royalties and streams including gold, silver, copper, zinc, graphite and uranium, across a variety of jurisdictions. The Company's operating segments are considered to be its individual royalties, streams and the Greenstone gold interest.