Revolve Group (RVLV US)
RVLV US$22.59
20 minute delayed
14 days free access
Join Market Matters and get full access to all our Opinion + Action
Performance
Share price activity
- Last (Price)
- 22.59
- Change
- ▼ -0.03 (-0.13)
- Bid / Ask
- 22.58 - 22.60
- Volume
- 247,412
- Turnover
- 4,866,824
- Open
- 22.44
- Day Range
- 22.30 - 22.97
- VWAP
- 22.57
- Prev Close
- 22.62
- Last Trade
- 28/10 4:10pm
Key information
- Sector
- Consumer Cyclical
- Shares Issued
- 41,061,483
- NTA/Share
- 7.12
- Last Dividend
- —
- Dividend Ex Date
- —
- Dividend Pay Date
- —
Current (USD) · FY2025
- Revenue
- 1,225.68
- EBITDA
- 88.70
- Profit
- 61.71
- Earnings Per Share (EPS)
- 0.86
- Dividend Per Share (DPS)
- —
- Yield %
- 0.00
- Market Cap
- 1,605.82
- Price to Earnings Ratio (P/E)
- 22.15
Estimates (USD) · FY2027
- Revenue
- 1,524.20
- EBITDA
- —
- Profit
- 83.50
- Earnings Per Share (EPS)
- 1.14
- Dividend Per Share (DPS)
- —
Quantitative rating
Undervalued
- Economic Moat
- None
- Financial Health
- Strong
- Uncertainty
- High
Morningstar Quantitative Rating as of 22 OCT 2026.
Quantitative Equity Rating Methodology – view here
Fair value estimate
Five-star price 18.78 Fair value 25.93 One-star price 35.81
Morningstar Quantitative Rating as of 22 OCT 2026.
Quantitative valuation
- Fair Value
- 25.93
- Price / Fair Value
- 0.87
- Valuation
- Undervalued
- Uncertainty
- High
Morningstar Quantitative Rating as of 22 OCT 2026. The slider runs from the five-star price (18.78) to the one-star price (35.81).
| Ratios |
|---|
| Currency (Price/reporting): USD/USD |
| Exchange Rate: 1.0000 |
| Price - closing or last bid | 22.69 |
| Price - 12 month high | 31.67 |
| Price - 12 month low | 17.36 |
| Pricing date | 21 OCT 2026 |
| Volume - avg. trading volume for the last ten days | 0.71 |
| Market capitalization | 931.69 |
| 12 Month High price date | 8 JAN 2026 |
| 12 Month Low price date | 13 MAY 2026 |
| Volume - avg. trading volume for the last 3 months | 0.84 |
| Price - 1 Day % Change | 3.09% |
| Price - 13 week price percent change | -10.56% |
| Price - 26 week price percent change | -17.31% |
| Price - 5 Day % Change | -2.24% |
| Price - 52 week price percent change | 1.39% |
| Price - YTD price percent change | -26.26% |
| Price % Change Month To Date | 5.53% |
| EPS excluding extraordinary items - most recent fiscal year | 0.860 |
| EPS excluding extraordinary items - trailing 12 month | 1.010 |
| EPS Normalized - most recent fiscal year | 0.991 |
| Revenue/share - most recent fiscal year | 17.003 |
| Revenue/share - trailing 12 month | 18.165 |
| Book value per share - most recent fiscal year | 7.181 |
| Book value per share - most recent quarter | 7.571 |
| Book value (tangible) per share - most recent fiscal year | 7.119 |
| Book value (tangible) per share - most recent quarter | 7.520 |
| Cash per share - most recent fiscal year | 4.095 |
| Cash per share - most recent quarter | 4.383 |
| Cash Flow per share - most recent fiscal year | 1.073 |
| Cash Flow per share - trailing 12 month | 1.196 |
| Dividend per share - most recent fiscal year | — |
| Dividends per share - trailing 12 month | 0.000 |
| EBITD per share - trailing 12 month | 1.417 |
| EPS Basic excluding extraordinary items - most recent fiscal year | 0.870 |
| EPS Basic excluding extraordinary items - trailing 12 month | 1.020 |
| EPS including extraordinary items - most recent fiscal year | 0.870 |
| EPS including extraordinary items - trailing 12 month | 1.020 |
| Free Cash Flow per share - trailing 12 month | 0.985 |
| P/E excluding extraordinary items, most recent fiscal year | 22.47 |
| P/E Normalized, most recent fiscal year | 21.03 |
| Price to sales - most recent fiscal year | 1.25 |
| Price to Tangible Book - most fiscal year | 3.02 |
| Price to Free Cash Flow per Share - most recent fiscal year | 23.04 |
| Price to Cash Flow per share - trailing 12 month | 18.98 |
| Price to Book - most recent fiscal year | 3.00 |
| P/E excluding extraordinary items high, trailing 12 months | 40.84 |
| P/E excluding extraordinary items low, trailing 12 months | 19.30 |
| Net Debt, LFI | -280.70 |
| Net Debt, LFY | -259.80 |
| Dividend Yield - 5 Year Average | — |
| Dividend Yield - indicated annual dividend divided by closing price | — |
| Current Dividend Yield - Common Stock Primary Issue, LTM | 0.00% |
| Free Cash Flow - most recent fiscal year | 65.93 |
| LT debt/equity - most recent fiscal year | 4.28% |
| Payout ratio - most recent fiscal year | — |
| Total debt/total equity - most recent fiscal year | 6.33% |
| LT debt/equity - most recent quarter | 3.64% |
| Total debt/total equity - most recent quarter | 5.72% |
| Free Cash Flow - trailing 12 month | 71.04 |
| Payout ratio - trailing 12 month | — |
| Revenue - most recent fiscal year | 1,225.68 |
| Revenue - trailing 12 month | 1,310.29 |
| EBITD - most recent fiscal year | 88.70 |
| EBITD - trailing 12 month | 102.21 |
| Earnings before taxes - most recent fiscal year | 82.30 |
| Earnings before taxes - trailing 12 month | 94.96 |
| Net Income available to common - most recent fiscal year | 61.71 |
| Net Income available to common - trailing 12 months | 72.64 |
| Earnings before taxes Normalized - most recent fiscal year | 95.00 |
| Net Income Available to Common, Normalized - most recent fiscal year | — |
| Earnings per Share, Normalized, Excluding Extraordinary Items, Avg. Diluted Shares Outstanding, TTM | 1.08 |
| Net Profit Margin % - 1st historical fiscal year | 4.99% |
| Net Profit Margin % - trailing 12 month | 5.50% |
| Operating margin - 1st historical fiscal year | 6.06% |
| Operating margin - trailing 12 month | 6.05% |
| Pretax margin - trailing 12 month | 7.25% |
| Pretax margin - 1st historical fiscal year | 6.71% |
| Operating Margin - 5 year average | 6.23% |
| Pretax Margin - 5 year average | 6.93% |
| Free Operating Cash Flow/Revenue, 5 Year Average | 5.64% |
| Free Operating Cash Flow/Revenue, TTM | 5.42% |
| Net Profit Margin - 5 year average | 5.69% |
| Return on average assets - most recent fiscal year | 8.45% |
| Return on average assets - trailing 12 month | 9.24% |
| Return on average equity - most recent fiscal year | 12.93% |
| Return on average equity - trailing 12 month | 14.21% |
| Return on average assets - 5 year average | 10.49% |
| Return on average equity - 5 year average | 16.55% |
| Net Income/employee - most recent fiscal year | 36,746.39 |
| Revenue/employee - most recent fiscal year | 736,587.74 |
| Revenue growth rate, 5 year | 16.12% |
| EPS growth rate, 5 year | 1.71% |
| Growth rate% - dividend, 3 year | — |
| Revenue/share (5 yr growth) | 16.11% |
| Growth rate% - Revenue, 3 year | 3.63% |
| Growth rate% - EPS, 3 year | 2.87% |
| Book value per share growth rate, 5 year | 20.71% |
| Capital Spending growth rate, 5 year | 37.46% |
| Earnings Before Interest, Taxes, Depreciation & Amortization, 5 Year CAGR | 6.45% |
Financial forecast (USD, millions except per share)
| Actuals | Estimates | |||||||
| 2025 | 2026 | 2027 | ||||||
| Estimate breakdown | ||||||||
Financials (USD, millions)
| Period end: | DEC 21 | DEC 22 | DEC 23 | DEC 24 | DEC 25 |
| Fiscal year: | 2021 | 2022 | 2023 | 2024 | 2025 |
| Period length: | 12 months | 12 months | 12 months | 12 months | 12 months |
Announcements
Announcements are available for ASX-listed companies only.
Opinion
No opinions for this company yet.
Action
No actions for this company yet.
Business Summary
Revolve Group Inc is an emerging e-commerce retailer, selling women's dresses, handbags, shoes, beauty products, and incidentals across its marketplace properties, Revolve and FWRD. The platform is built to suit the "next-generation customer," emphasizing mobile commerce, influencer marketing, and occupying an aspirational but attainable luxury niche. With $1.1 billion in 2024 net sales, the firm sits just outside the top 30 apparel retailers (by sales) in the U.S, but has consistently generated robust top-line growth as the industry continues to favor digital channels. Revolve generates approximately 18% of sales from private-label offerings, while focusing on building an inventory of distinctive products from emerging fashion brands with less than $10 million in annual sales.